tso-banner.gif (2487 bytes)

Back to Contents

Table B5 Average opening and closing balance sheets by tenure and type of farm 1996-97: owner occupied and tenanted

£ per farm

Type of farm

LFA:
Specialist sheep

LFA:
Specialist beef

LFA:
Cattle and sheep

Lowground
cattle and sheep

Number of farms in sample

47

72

70

6

Valuation

Valuation

Valuation

Valuation

Opening

Closing

Opening

Closing

Opening

Closing

Opening

Closing

Assets

Land and buildings etc (1)

80,417

91,491

111,270

114,949

156,626

159,170

99,686

95,843

Other fixed assets (2)

43,194

45,180

71,452

71,065

88,080

89,464

32,310

37,651

Current assets (3)

55,065

59,526

68,276

71,449

92,371

93,834

65,827

49,082

Total assets

178,676

196,197

250,998

257,463

337,078

342,468

197,823

182,576

Liabilities

Bank loans

737

651

5,010

5,098

5,262

5,644

0

0

Other long and medium term loans (4)

5,846

8,527

5,968

5,931

8,658

8,323

11,007

10,868

Bank overdraft

9,090

8,943

22,554

21,113

31,419

25,762

60,377

56,357

Other short term loans (5)

4,711

5,516

8,467

8,612

10,646

12,345

14,813

9,451

Total external liabilities

20,384

23,637

42,000

40,754

55,985

52,074

86,197

76,676

(of which total bank borrowing)

9,827

9,594

27,564

26,211

36,681

31,406

60,377

56,357

Net worth

158,292

172,560

208,999

216,709

281,093

290,394

111,626

105,900

Total external liabilities as

a percentage of total assets

11

12

17

16

17

15

44

42

Type of farm

Cereals

General cropping

Dairy

Mixed

Number of farms in sample

19

33

61

55

Valuation

Valuation

Valuation

Valuation

Opening

Closing

Opening

Closing

Opening

Closing

Opening

Closing

Assets

Land and buildings etc (1)

227,396

257,163

370,527

410,590

216,467

235,512

227,335

226,959

Other fixed assets

44,391

49,366

84,511

91,980

114,496

112,632

67,804

69,329

Current assets (3)

70,079

73,896

121,125

108,560

304,429

275,427

94,281

99,595

Total assets

341,866

380,425

576,163

611,130

635,392

623,571

389,420

395,883

Liabilities

Bank loans

2,758

26,536

8,255

11,589

8,298

12,365

5,984

5,399

Other long and medium term loans (4)

8,887

8,209

5,784

5,789

6,507

7,538

12,982

12,244

Bank overdraft

32,392

29,084

24,010

16,822

33,197

35,815

33,970

31,977

Other short term loans (5)

20,083

23,686

23,830

26,616

22,028

22,065

11,895

13,698

Total external liabilities

64,120

87,515

61,878

60,815

70,029

77,783

64,831

63,319

(of which total bank borrowing)

35,150

55,620

32,265

28,410

41,494

48,180

39,953

37,376

Net worth

277,745

292,910

514,285

550,315

565,363

545,787

324,589

332,565

Total external liabilities as

a percentage of total assets

19

23

11

10

11

12

17

16

(1) Land and buildings, improvements and fixed equipment.
(2) Machinery, equipment and vehicles, and breeding livestock.
(3) Physical working assets such as trading livestock, harvested and growing crops, purchased stores and liquid assets such as sundry debtors.
(4) Loans by the Scottish Agricultural Securities Corporation, insurance companies and building societies and also family loans.
(5) Outstanding capital debt for machinery and equipment being acquired under hire purchase or finance leasing arrangements, and also sundry creditors and receipts in advance.