tso-banner.gif (2487 bytes)

Back to Contents

Table B3 Average opening and closing balance sheets by tenure and type of farm, 1996-97: owner occupied farms

£ per farm

Type of farm

LFA:
Specialist sheep

LFA:
Specialist beef

LFA:
Cattle and sheep

Lowground
cattle and sheep (6)

Number of farms in sample

23

51

34

4

Valuation

Valuation

Valuation

Valuation

Opening

Closing

Opening

Closing

Opening

Closing

Opening

Closing

Assets

Land and buildings etc (1)

155,022

175,298

152,007

157,274

267,012

271,168

"

"

Other fixed assets (2)

44,853

48,060

65,570

64,343

88,394

90,493

"

"

Current assets (3)

59,985

68,211

64,038

67,273

98,954

95,811

"

"

Total assets

259,860

291,568

281,615

288,890

454,360

457,472

"

"

Liabilities

Bank loans

974

491

6,806

6,725

8,089

7,063

"

"

Other long and medium term loans (4)

8,165

12,269

6,871

6,796

12,236

11,834

"

"

Bank overdraft

16,436

16,082

27,329

26,356

42,132

35,102

"

"

Other short term loans (5)

6,119

7,765

8,617

7,857

10,934

11,896

"

"

Total external liabilities

31,694

36,606

49,623

47,733

73,391

65,894

"

"

(of which total bank borrowing)

17,410

16,573

34,135

33,080

50,221

42,164

"

"

Net worth

228,165

254,962

231,992

241,157

380,969

391,578

"

"

Total external liabilities as

a percentage of total assets

12

13

18

17

16

14

"

"

Type of farm

Cereals

General cropping

Dairy

Mixed

Number of farms in sample

14

24

51

37

Valuation

Valuation

Valuation

Valuation

Opening

Closing

Opening

Closing

Opening

Closing

Opening

Closing

Assets

Land and buildings etc (1)

324,540

367,126

553,412

612,823

273,046

297,429

325,307

324,689

Other fixed assets (2)

57,311

64,422

76,975

85,804

116,075

114,896

71,831

72,450

Current assets (3)

88,317

95,449

137,129

121,491

326,152

299,361

93,987

99,931

Total assets

470,168

526,997

767,517

820,118

715,274

711,686

491,126

497,069

Liabilities

Bank loans

3,940

37,913

12,409

17,420

9,715

13,075

8,587

7,601

Other long and medium term loans (4)

11,769

10,799

5,202

5,404

6,696

7,752

18,608

17,549

Bank overdraft

45,929

39,966

22,679

13,361

35,569

36,967

46,311

43,918

Other short term loans (5)

26,291

32,012

20,359

24,362

19,154

20,280

12,958

12,524

Total external liabilities

87,929

120,690

60,648

60,548

71,134

78,074

86,464

81,592

(of which total bank borrowing)

49,869

77,879

35,088

30,781

45,284

50,042

54,898

51,519

Net worth

382,239

406,307

706,869

759,570

644,139

633,611

404,661

415,477

Total external liabilities as

a percentage of total assets

19

23

8

7

10

11

18

16

(1) Land and buildings, improvements and fixed equipment.
(2) Machinery, equipment and vehicles, and breeding livestock.
(3) Physical working assets such as trading livestock, harvested and growing crops, purchased stores and liquid assets such as sundry debtors.
(4) Loans by the Scottish Agricultural Securities Corporation, insurance companies and building societies and also family loans.
(5) Outstanding capital debt for machinery and equipment being acquired under hire purchase or finance leasing arrangements, and also sundry creditors and receipts in advance.
(6) Fewer than 6 farms in the sample.