Table A3 Estimated balance sheet for Scottish agriculture at current
prices, 1988 to 1997(1) |
|
|
|
|
|
|
|
|
|
|
|
|
1988 |
1989 |
1990 |
1991 |
1992 |
1993 |
1994 |
1995
(Prov) |
1996
(Prov) |
1997
(Forecast) |
|
|
|
|
|
|
|
|
|
|
|
ASSETS:
|
|
|
|
|
|
|
|
|
|
|
Fixed: |
£
million |
£
million |
£
million |
£
million |
£
million |
£
million |
£
million |
£
million |
£
million |
£
million |
Land
and buildings(2) |
4,695
|
6,865
|
7,485
|
5,705
|
4,945
|
6,940
|
6,225
|
8,525
|
6,240
|
6,740
|
Machinery
& equipment |
685 |
700 |
725 |
725 |
725 |
760 |
790 |
840 |
900 |
940 |
Breeding
livestock |
625 |
600 |
565 |
585 |
800 |
835 |
710 |
815 |
770 |
625 |
Total
fixed assets |
6,005
|
8,160
|
8,775
|
7,015
|
6,475
|
8,530
|
7,725
|
10,175
|
7,910
|
8,305
|
Current: |
|
|
|
|
|
|
|
|
|
|
Trading
livestock |
545 |
530 |
495 |
495 |
490 |
560 |
560 |
625 |
545 |
465 |
Crops
and stores |
190 |
220 |
210 |
200 |
210 |
230 |
290 |
335 |
250 |
235 |
Debtors,
cash, deposits |
240 |
280 |
345 |
350 |
320 |
525 |
470 |
620 |
660 |
680 |
Total
current assets |
975 |
1,030
|
1,050
|
1,045
|
1,020
|
1,315
|
1,320
|
1,580
|
1,455
|
1,380
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
ASSETS |
6,980
|
9,190
|
9,825
|
8,060
|
7,495
|
9,850
|
9,040
|
11,755
|
9,365
|
9,685
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES: |
|
|
|
|
|
|
|
|
|
|
Long
and medium term: |
|
|
|
|
|
|
|
|
|
|
Bank
loans |
45 |
90 |
80 |
110 |
115 |
125 |
120 |
165 |
250 |
280 |
Family
loans |
70 |
70 |
60 |
80 |
90 |
100 |
90 |
80 |
85 |
85 |
Other |
40 |
50 |
40 |
55 |
50 |
60 |
70 |
85 |
85 |
85 |
Total
long and medium term |
150 |
210 |
180 |
245 |
250 |
285 |
280 |
330 |
420 |
450 |
Short
term: |
|
|
|
|
|
|
|
|
|
|
Bank
overdraft |
860 |
760 |
740 |
740 |
755 |
745 |
785 |
705 |
625 |
695 |
Other |
125 |
140 |
165 |
150 |
150 |
260 |
245 |
320 |
345 |
355 |
Total
short term |
985 |
900 |
910 |
885 |
910 |
1,005
|
1,030
|
1,030
|
970 |
1,050
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
LIABILITIES |
1,135
|
1,110
|
1,085
|
1,135
|
1,160
|
1,290
|
1,305
|
1,360
|
1,390
|
1,500
|
|
|
|
|
|
|
|
|
|
|
|
NET
WORTH |
5,845
|
8,085
|
8,740
|
6,925
|
6,335
|
8,560
|
7,735
|
10,400
|
7,970
|
8,185
|
|
|
|
|
|
|
|
|
|
|
|
Net
worth as % of total assets |
84 |
88 |
89 |
86 |
85 |
87 |
86 |
88 |
85 |
85 |
|
| (1) Rounded to nearest £5 million. Individual items
may not sum to totals. |
| (2) The value of land and buildings does not include the domestic
share of dwellings, but does include the business share i.e. the value of the proportion
of the farmhouse used for business purposes. |
|
