tso-banner.gif (2487 bytes)

Back to Contents

 

Table A1 Output, input and income, 1993 to 1997 (continued)

INPUT

1993

1994

1995

1996
(2nd prov)

1997
(1st prov)

Expenditure:

£ million

£ million

£ million

£ million

£ million

Feedingstuffs

263.8

247.4

247.70

260.1

238.6

Seeds

34.5

41.2

41.10

37.6

38.5

Livestock (imported and inter farm expenses)

25.0

26.3

26.20

24.6

24.8

Fertilisers and lime

118.7

133.7

137.10

142.7

121.9

Machinery:

Repairs

100.3

99.4

102.20

106.3

108.3

Fuel & Oil

33.4

33.0

31.70

34.0

34.6

Other

20.8

20.1

20.20

21.2

21.4

Farm maintenance(e)

43.9

46.4

48.90

51.1

50.0

Miscellaneous expenses(e)(f)

243.4

265.4

282.90

297.9

300.9

11. Total expenditure

883.7

912.9

938.00

976.0

939.2

Input stocks:

12. Value of Input Stocks Change(d)

3.4

-12.0

11.90

0.4

4.4

13. GROSS INPUT (11+12)

887.1

900.8

949.90

976.3

943.5

14. GROSS PRODUCT (10-13)

827.5

937.3

1194.10

1041.6

918.9

Depreciation:

Plant, machinery and vehicles

125.0

127.2

128.70

134.9

135.5

Buildings and works(e)

86.1

84.9

86.20

89.2

86.9

15. Total depreciation

211.1

212.1

214.90

224.1

222.4

16. NET PRODUCT (14-15)

616.4

725.2

979.30

817.5

696.5

17. Interest(g)

83.2

76.7

92.60

85.9

94.4

18. Net rent(e)

13.2

14.8

14.80

15.1

15.2

19. Labour - hired(h)

193.8

199.9

204.10

214.5

223.9

20. TOTAL INCOME FROM FARMING

326.1

433.8

667.70

502.0

363.0

(16-17-18-19)

21. Labour - family and partners(h)

72.6

74.0

72.90

76.1

83.1

22. FARMING INCOME(i) (20-21)

253.5

359.8

594.90

425.9

279.9

Forecasts for 1997 are as at end of December 1997.

(a) Quantities valued relate to sales and consumption in farm households and not to total production. Output values include subsidies but not 'other

direct receipts'. Output is net of VAT collected on the sale of inedible products.

(b) Sales outside Scotland.

(c) The value of the physical increase in breeding livestock.

(d) Output stocks comprise cereals and potatoes; input stocks comprise fertiliser and purchased feed.

(e) Landlords' expenses are included within farm maintenance, miscellaneous expenditure and depreciation on buildings and works. Net rent is the

rent paid on tenanted land less these landlords' expenses and the benefit value of dwellings on that land.

(f) Including veterinary expenses, pesticides, electricity and rates.

(g) On commercial debt but excluding loans for land purchase.

(h) Including employers' national insurance contributions. The estimate for family workers (other than spouses) and partners is calculated on the

basis of earnings of hired labour.

(i) The income of farmers and their spouses after providing for depreciation and payment of interest and excluding stock appreciation.