 |
| Economic
Report on Scottish Agriculture 1997 Edition |
| Table A1 - Output, Input and Income, 1992 to 1996 |
|
| Economic
Report on Scottish Agriculture 1997 Edition |
| Table A1 - Output, Input and Income, 1992 to 1996 |
OUTPUT (a) |
1992 |
1993 |
1994 |
1995 |
1996 |
Farm crops: |
£ million |
£ million |
£ million |
£ million |
£ million |
Wheat |
106.1 |
96.7 |
94.7 |
111.9 |
110.4 |
Barley |
155.2 |
124.7 |
175.8 |
224.5 |
242.5 |
Oats |
12.8 |
14.0 |
13.5 |
15.8 |
15.0 |
Triticale |
0.5 |
0.4 |
0.6 |
1.0 |
0.9 |
Other receipts |
0.7 |
0.0 |
0.0 |
0.0 |
0.0 |
(Total cereals) |
(275.3) |
(235.8) |
(284.6) |
(353.2) |
(368.7) |
Potatoes |
75.7 |
58.8 |
120.8 |
180.8 |
103.0 |
Oil seed rape |
34.8 |
45.5 |
58.6 |
49.2 |
50.5 |
Other farm crops |
4.7 |
4.6 |
3.3 |
2.7 |
3.3 |
1. Total farm crops |
390.6 |
344.7 |
467.3 |
585.8 |
525.5 |
Horticulture: |
|||||
Vegetables (including mushrooms) |
35.5 |
31.7 |
30.0 |
36.8 |
38.9 |
Fruit |
16.0 |
11.9 |
11.9 |
13.3 |
14.6 |
Flowers and nursery stock |
28.1 |
28.6 |
31.3 |
33.0 |
34.2 |
2. Total horticulture |
79.6 |
72.2 |
73.2 |
83.2 |
87.7 |
Livestock: |
|||||
Finished cattle and calves |
381.0 |
466.4 |
486.3 |
517.0 |
403.6 |
Finished sheep and lambs |
221.2 |
253.8 |
235.4 |
259.6 |
299.5 |
Finished pigs |
58.9 |
57.6 |
63.8 |
75.2 |
88.1 |
Poultry |
93.4 |
102.7 |
102.8 |
104.5 |
121.1 |
Store cattle and calves (b) |
33.5 |
40.5 |
38.2 |
36.7 |
27.0 |
Store sheep (b) |
14.2 |
15.9 |
15.5 |
16.7 |
18.3 |
Other |
16.8 |
18.2 |
16.9 |
18.2 |
23.5 |
3. Total livestock |
819.0 |
955.0 |
958.9 |
1,027.9 |
981.2 |
Livestock products: |
|||||
Milk & milk products |
245.0 |
273.4 |
285.7 |
298.0 |
304.1 |
Eggs for food |
26.2 |
26.8 |
27.1 |
26.2 |
27.9 |
Clip wool |
9.0 |
6.7 |
8.7 |
11.7 |
11.5 |
Other |
4.8 |
3.7 |
3.8 |
3.3 |
3.6 |
4. Total livestock products |
285.0 |
310.6 |
325.3 |
339.2 |
347.1 |
5. Own account capital formation (c) |
20.5 |
-13.1 |
-3.8 |
-7.1 |
4.4 |
6. TOTAL OUTPUT (1+2+3+4+5) |
1,594.7 |
1,669.5 |
1,820.9 |
2,029.1 |
1,946.0 |
7. Other direct receipts |
18.9 |
29.4 |
35.1 |
39.8 |
97.7 |
8.TOTAL RECEIPTS (6+7) |
1,613.6 |
1,698.9 |
1,855.9 |
2,068.9 |
2,043.6 |
Value of stock change in: |
|||||
Non breeding livestock |
-13.7 |
7.0 |
7.2 |
15.9 |
-2.0 |
Output stocks (d) |
15.0 |
8.8 |
-25.0 |
27.5 |
-2.8 |
9.Total value of stock change |
1.3 |
15.8 |
-17.8 |
43.4 |
-4.7 |
10. GROSS OUTPUT (8+9) |
1,615.0 |
1,714.6 |
1,838.1 |
2,112.3 |
2,038.9 |
INPUT |
1992 |
1993 |
1994 |
1995 |
1996 |
Expenditure: |
£ million |
£ million |
£ million |
£ million |
£ million |
Feedingstuffs |
255.7 |
263.8 |
247.4 |
254.1 |
267.5 |
Seeds |
36.9 |
34.5 |
41.2 |
41.3 |
42.5 |
Livestock (imported and inter farm expenses) |
33.0 |
25.0 |
26.3 |
25.6 |
22.0 |
Fertilisers and lime |
125.7 |
118.7 |
133.7 |
137.1 |
142.7 |
Machinery: |
|||||
Repairs |
96.4 |
100.3 |
99.4 |
102.2 |
106.3 |
Fuel & Oil |
32.7 |
33.4 |
33.0 |
31.7 |
34.0 |
Other |
18.3 |
20.8 |
20.1 |
20.2 |
21.2 |
Farm maintenance (e) |
41.0 |
43.9 |
46.4 |
48.9 |
51.1 |
Miscellaneous expenses (e)(f) |
214.5 |
243.4 |
265.4 |
285.3 |
289.8 |
11. Total expenditure |
854.2 |
883.7 |
912.9 |
946.2 |
976.9 |
Input stocks: |
|||||
12. Value of Input Stocks Change (d) |
-4.4 |
3.4 |
-12.0 |
12.5 |
0.3 |
13. GROSS INPUT (11+12) |
849.8 |
887.1 |
900.8 |
958.7 |
977.2 |
14. GROSS PRODUCT (10-13) |
765.2 |
827.5 |
937.3 |
1153.6 |
1061.7 |
Depreciation: |
|||||
Plant, machinery and vehicles |
123.3 |
125.0 |
127.2 |
134.6 |
136.2 |
Buildings and works (e) |
85.3 |
86.1 |
84.9 |
93.4 |
94.6 |
15. Total depreciation |
208.6 |
211.1 |
212.1 |
228.0 |
230.8 |
16. NET PRODUCT (14-15) |
556.5 |
616.4 |
725.2 |
925.6 |
830.9 |
17. Interest (g) |
114.1 |
84.0 |
76.9 |
88.9 |
81.8 |
18. Net rent (e) |
13.8 |
13.2 |
14.8 |
14.8 |
15.3 |
19. Labour - hired (h) |
185.5 |
193.6 |
200.0 |
204.4 |
214.5 |
20. TOTAL INCOME FROM FARMING (16-17-18-19) |
243.1 |
325.3 |
433.5 |
617.5 |
519.4 |
21. Labour - family and partners (h) |
73.1 |
72.6 |
74.0 |
72.9 |
76.2 |
22. FARMING INCOME (i) (20-21) |
170.0 |
252.7 |
359.5 |
544.6 |
443.2 |
| Forecasts for 1996 are as at end of December 1996 |
| (a) Quantities valued relate to sales and consumption in farm households and not to total production. Output values include subsidies but not 'other direct receipts'. Output is net of VAT collected on the sale of inedible products. |
| (b) Sales outside Scotland. |
| (c) The value of the physical increase in breeding livestock. |
| (d) Output stocks comprise cereals and potatoes; input stocks comprise fertiliser and purchased feed. |
| (e) Landlords' expenses are included within farm maintenance, miscellaneous expenditure and depreciation on buildings and works. Net rent is the rent paid on tenanted land less these landlords' expenses and the benefit value of dwellings on that land. |
| (f) Including veterinary expenses, pesticides, electricity and rates. |
| (g) On commercial debt but excluding loans for land purchase. |
| (h) Including employers' national insurance contributions. The estimate for family workers (other than spouses) and partners is calculated on the basis of earnings of hired labour. |
| (i) The income of farmers and their spouses after providing for depreciation and payment of interest and excluding stock appreciation. |