| Scottish Local Government Financial Statistics 1996-1997 |
General fund services |
|
| TABLE 4 Detailed analysis of revenue account 1996-97 (Continued) | £ Thousands |
Expenditure |
Specific Income |
||||||||||||||
Empl- oyee costs |
Oper- ating1 expen- ses |
Loan2 charges |
Reven- ue3 contrib- utions to capital outlay |
Support4 service costs |
Adjust- ment5 for inter account and inter authority transfers |
Total expen- diture |
Income |
Spec- ific7 govern- ment grants |
Total all specific income |
Net expen- diture to be financed from grants, non- domestic rates, council taxes and balances |
Net expen- diture to be financed from revenue support grant, non- domestic rates, council taxes and balances |
||||
Sales |
Fees and charges |
Other6 income |
Total |
||||||||||||
| Brought forward | 3,375,296 |
2,146,000 |
432,480 |
45,922 |
142,052 |
-111,426 |
6,030,324 |
25,343 |
203,044 |
201,722 |
430,109 |
365,883 |
795,992 |
5,600,215 |
5,234,332 |
| Planning and economic development | 63,326 |
81,313 |
44,605 |
1,377 |
27,837 |
-7,631 |
210,827 |
657 |
77,639 |
9,381 |
87,677 |
147 |
87,824 |
123,150 |
123,003 |
| Leisure and recreation | 77,994 |
289,465 |
55,633 |
3,248 |
19,969 |
-19,887 |
426,422 |
10,147 |
38,267 |
7,497 |
55,911 |
55 |
55,966 |
370,511 |
370,456 |
| Countryside amenities | 7,068 |
6,847 |
1,125 |
24 |
914 |
-288 |
15,690 |
655 |
1,901 |
2,342 |
4,898 |
- |
4,898 |
10,792 |
10,792 |
| Tourism (incl. publicity) and caravan sites | 1,629 |
11,002 |
1,436 |
16 |
546 |
-13 |
14,616 |
485 |
1,056 |
336 |
1,877 |
- |
1,877 |
12,739 |
12,739 |
| Parks/open spaces | 29,113 |
113,450 |
8,358 |
433 |
8,011 |
-10,504 |
148,861 |
383 |
5,296 |
996 |
6,675 |
- |
6,675 |
142,186 |
142,186 |
| Community centres | 10,361 |
15,650 |
7,855 |
640 |
3,428 |
-349 |
37,585 |
260 |
3,611 |
344 |
4,215 |
55 |
4,270 |
33,370 |
33,315 |
| Sports facilities (incl. swimming pools) | 18,194 |
106,484 |
31,974 |
536 |
4,536 |
-8,427 |
153,297 |
3,414 |
18,854 |
1,582 |
23,850 |
- |
23,850 |
129,447 |
129,447 |
| Entertainments | 10,385 |
16,056 |
4,630 |
1,246 |
2,230 |
-306 |
34,241 |
4,942 |
7,299 |
1,487 |
13,728 |
- |
13,728 |
20,513 |
20,513 |
| Other recreational and cultural services | 1,244 |
19,976 |
255 |
353 |
304 |
- |
22,132 |
8 |
250 |
410 |
668 |
- |
668 |
21,464 |
21,464 |
| Other services | 145,768 |
189,218 |
123,829 |
16,790 |
124,342 |
-37,485 |
562,462 |
2,682 |
76,459 |
21,471 |
100,612 |
68,525 |
169,137 |
461,850 |
393,325 |
| District courts | 3,416 |
2,556 |
891 |
- |
4,368 |
- |
11,231 |
71 |
822 |
4,634 |
5,527 |
- |
5,527 |
5,704 |
5,704 |
| Public analyst | 3,207 |
1,668 |
604 |
- |
142 |
-3,419 |
2,202 |
- |
602 |
312 |
914 |
- |
914 |
1,288 |
1,288 |
| Consumer protection | 12,153 |
4,056 |
241 |
3 |
1,934 |
-193 |
18,194 |
22 |
911 |
62 |
995 |
- |
995 |
17,199 |
17,199 |
| Building control | 17,093 |
11,546 |
256 |
- |
2,517 |
-385 |
31,027 |
1,941 |
24,012 |
146 |
26,099 |
- |
26,099 |
4,928 |
4,928 |
| Urban programme | 7,113 |
68,468 |
5,769 |
5 |
1,613 |
-400 |
82,568 |
1 |
64 |
2,267 |
2,332 |
55,039 |
57,371 |
80,236 |
25,197 |
| Non-road lighting | 50 |
6,915 |
562 |
- |
259 |
-11 |
7,775 |
- |
33 |
- |
33 |
- |
33 |
7,742 |
7,742 |
| Housing loans and grants | 924 |
385 |
90,179 |
580 |
1,706 |
-260 |
93,514 |
- |
90 |
25 |
115 |
- |
115 |
93,399 |
93,399 |
| Homelessness | 4,171 |
9,902 |
710 |
- |
904 |
-70 |
15,617 |
- |
10,317 |
247 |
10,564 |
7 |
10,571 |
5,053 |
5,046 |
| Registration of births, etc. | 5,276 |
1,900 |
454 |
- |
1,104 |
-12 |
8,722 |
70 |
3,656 |
1 |
3,727 |
77 |
3,804 |
4,995 |
4,918 |
| Registration of electors, etc. | 4,125 |
2,028 |
51 |
- |
990 |
-2,269 |
4,925 |
57 |
68 |
28 |
153 |
- |
153 |
4,772 |
4,772 |
| Collection of non domestic rates | 1,344 |
2,258 |
205 |
25 |
3,160 |
-113 |
6,879 |
- |
1,227 |
1,657 |
2,884 |
- |
2,884 |
3,995 |
3,995 |
| Collection of council tax | 9,200 |
14,841 |
1,606 |
232 |
18,129 |
-2,484 |
41,524 |
- |
9,128 |
3,920 |
13,048 |
303 |
13,351 |
28,476 |
28,173 |
| Community charge - residual costs | 847 |
1,749 |
166 |
26 |
1,068 |
-12 |
3,844 |
- |
25 |
535 |
560 |
- |
560 |
3,284 |
3,284 |
| Admin of council tax benefits | 4,812 |
4,639 |
544 |
78 |
6,558 |
-1,068 |
15,563 |
- |
257 |
396 |
653 |
3,000 |
3,653 |
14,910 |
11,910 |
| Admin of housing benefits | 9,809 |
8,220 |
786 |
36 |
7,774 |
-1,063 |
25,562 |
- |
59 |
381 |
440 |
9,983 |
10,423 |
25,122 |
15,139 |
| Corporate management | 2,854 |
5,946 |
4,661 |
291 |
55,423 |
-197 |
68,978 |
- |
79 |
87 |
166 |
39 |
205 |
68,812 |
68,773 |
| Council tax lands valuation | 6,458 |
2,631 |
113 |
- |
1,008 |
-3,194 |
7,016 |
20 |
24 |
39 |
83 |
- |
83 |
6,933 |
6,933 |
| Other lands valuation | 12,579 |
4,600 |
129 |
- |
1,658 |
-8,896 |
10,070 |
49 |
21 |
54 |
124 |
- |
124 |
9,946 |
9,946 |
| Miscellaneous11 | 40,337 |
34,910 |
15,902 |
15,514 |
14,027 |
-13,439 |
107,251 |
451 |
25,064 |
6,680 |
32,195 |
77 |
32,272 |
75,056 |
74,979 |
| General fund contributions to housing | . |
28,721 |
. |
. |
. |
. |
28,721 |
. |
. |
. |
. |
. |
. |
28,721 |
28,721 |
| General fund contribution to trading services | . |
2,396 |
. |
. |
. |
. |
2,396 |
. |
. |
. |
. |
. |
. |
2,396 |
2,396 |
| Interest on revenue balances | . |
. |
. |
. |
. |
. |
- |
. |
. |
9,084 |
9,084 |
9,084 |
-9,084 |
-9,084 |
|
| All services | 3,662,384 |
2,737,113 |
656,547 |
67,337 |
314,200 |
-176,429 |
7,261,152 |
38,829 |
395,409 |
249,155 |
683,393 |
434,610 |
1,118,003 |
6,577,759 |
6,143,149 |
| 1 Operating expenses for education, social work, roads and transport include transfer payments. |
| 2 Loan charges for education and social work have been apportioned notionally to sub-services pro-rata to expenditure on operating expenses. |
| 3 Revenue contributions to capital outlay apportioned as in note 2 above. |
| 4 Support service costs for education, social work and roads and transport have been apportioned notionally to sub-services pro-rata to expenditure on operating expenses. The roads and transport apportionment excludes concessionary fares and general fund contribution to transport. |
| 5 All inter account and inter authority transfers are deducted from expenditure. |
| 6 Includes other government grants of £51,937,000 |
| 7 As defined in Appendix B of the Local Government Finance (Scotland) Order 1996 and as returned by local authorities. |
| 8 The contract costs associated with school cleaning/janitorial services and school meals services have been included under operating expenses. These services are contracted out under the Compulsory Competitive Tendering Regulations. |
| 9 Previously other vocational education was included within Further Education. Responsibility for further education was transferred from local to central government on 1 April 1993. |
| 10 The Social Work client groups have been updated in line with the new CIPFA guidelines on accounting for social services. The "other income" figures include £67,076,000 of income from Health Boards, Trusts and other public bodies. |
| 11 Includes unallocated contributions. |