SCOTTISH FARM INCOMES ESTIMATES 2011
Listen
Tables
7.1 Components of TIFF 2002 to 2011
£ million | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | Change 2010-2011 |
OUTPUTS |
Cereals |
Wheat | 71.4 | 78.7 | 89.9 | 57.2 | 70.9 | 96.6 | 130.8 | 83.2 | 115.0 | 129.0 | 14.0 | 12.2% |
Barley | 175.5 | 220.1 | 197.1 | 116.8 | 129.8 | 223.0 | 244.8 | 157.2 | 202.3 | 285.9 | 83.6 | 41.3% |
Oats | 11.3 | 14.6 | 12.4 | 7.8 | 10.4 | 14.6 | 12.8 | 11.1 | 14.8 | 18.9 | 4.1 | 27.9% |
Triticale | 1.0 | 1.1 | 1.0 | 0.6 | 0.9 | 1.0 | 0.8 | 0.4 | 0.5 | 0.6 | 0.1 | 26.9% |
1. Total cereals | 259.4 | 314.4 | 300.4 | 182.4 | 211.9 | 335.3 | 389.1 | 251.9 | 332.5 | 434.4 | 101.9 | 30.6% |
Cereals net of subsidies | 162.9 | 215.3 | 204.0 | 182.4 | 211.9 | 335.3 | 389.1 | 251.9 | 332.5 | 434.4 | 101.9 | 30.6% |
Other crops: |
Potatoes | 118.8 | 108.3 | 138.5 | 104.4 | 195.3 | 224.2 | 191.0 | 167.1 | 165.6 | 209.6 | 44.0 | 26.6% |
Oilseed Rape | 24.1 | 29.7 | 29.8 | 17.9 | 23.8 | 38.4 | 29.7 | 22.5 | 39.0 | 53.0 | 14.1 | 36.1% |
Other Farm Crops | 7.7 | 8.1 | 8.2 | 7.1 | 9.6 | 12.1 | 9.1 | 9.7 | 11.2 | 12.4 | 1.2 | 11.1% |
2. Total other crops | 150.5 | 146.0 | 176.5 | 129.4 | 228.7 | 274.6 | 229.8 | 199.4 | 215.7 | 275.1 | 59.3 | 27.5% |
Other crops net of subsidies | 142.7 | 136.7 | 166.3 | 129.0 | 228.1 | 274.1 | 229.6 | 198.9 | 215.7 | 275.1 | 59.3 | 27.5% |
Horticulture: |
Vegetables | 53.7 | 61.9 | 61.3 | 67.1 | 90.7 | 90.1 | 100.1 | 109.6 | 109.5 | 108.9 | -0.6 | -0.5% |
Fruit | 20.5 | 37.0 | 36.6 | 61.0 | 49.8 | 64.7 | 77.6 | 80.3 | 88.2 | 94.4 | 6.3 | 7.1% |
Flowers, Nursery Stock & Other Plants | 37.7 | 31.2 | 33.3 | 39.4 | 35.1 | 41.6 | 41.3 | 41.5 | 41.3 | 39.1 | -2.2 | -5.3% |
3. Total Horticulture | 111.8 | 130.1 | 131.3 | 167.5 | 175.6 | 196.4 | 219.1 | 231.4 | 239.0 | 242.5 | 3.5 | 1.5% |
Livestock: |
Finished Cattle and Calves | 501.3 | 509.1 | 552.9 | 394.4 | 405.7 | 391.5 | 457.4 | 485.2 | 508.2 | 568.8 | 60.7 | 11.9% |
Finished Sheep and Lambs | 193.8 | 212.0 | 221.1 | 128.9 | 133.4 | 131.7 | 143.3 | 188.6 | 200.8 | 220.1 | 19.4 | 9.6% |
Finished Pigs | 64.0 | 54.6 | 62.5 | 64.0 | 62.6 | 63.9 | 71.8 | 70.2 | 70.3 | 81.4 | 11.0 | 15.7% |
Poultry | 88.8 | 81.2 | 86.0 | 84.1 | 72.3 | 75.3 | 81.9 | 92.0 | 92.2 | 111.7 | 19.5 | 21.1% |
Other Livestock | 19.0 | 21.0 | 16.8 | 17.2 | 14.8 | 14.1 | 12.9 | 12.6 | 12.8 | 12.7 | -0.2 | -1.4% |
4. Total Finished Livestock | 866.9 | 877.7 | 939.3 | 688.5 | 688.7 | 676.5 | 767.3 | 848.6 | 884.3 | 994.7 | 110.4 | 12.5% |
Finished livestock net of subsidies | 576.5 | 591.7 | 630.6 | 637.7 | 651.8 | 640.7 | 730.1 | 816.0 | 850.3 | 958.4 | 108.1 | 12.7% |
Livestock: |
Store Cattle | 25.0 | 28.9 | 30.5 | 32.9 | 35.5 | 32.4 | 37.8 | 41.7 | 34.1 | 31.5 | -2.6 | -7.7% |
Store Calves | 10.3 | 11.3 | 10.5 | 10.5 | 11.4 | 12.7 | 14.6 | 17.7 | 17.2 | 18.9 | 1.7 | 9.8% |
Store Sheep | 9.6 | 12.9 | 11.7 | 11.9 | 10.7 | 8.0 | 12.6 | 18.1 | 22.2 | 23.8 | 1.6 | 7.4% |
5. Total Store Livestock | 44.9 | 53.1 | 52.6 | 55.3 | 57.5 | 53.1 | 65.0 | 77.4 | 73.5 | 74.3 | 0.7 | 1.0% |
Livestock Products: |
Milk and Milk Products | 215.4 | 239.0 | 258.4 | 252.0 | 244.1 | 262.9 | 303.5 | 269.5 | 272.1 | 288.9 | 16.8 | 6.2% |
Eggs for food | 27.7 | 34.6 | 35.9 | 32.5 | 28.3 | 31.2 | 40.9 | 43.3 | 48.3 | 53.0 | 4.7 | 9.8% |
Clipwool | 4.3 | 4.7 | 4.8 | 4.6 | 2.7 | 2.8 | 2.4 | 3.3 | 6.5 | 6.5 | 0.0 | 0.6% |
Other Livestock Products | 4.2 | 5.1 | 3.2 | 5.0 | 4.9 | 4.3 | 4.3 | 4.5 | 5.1 | 5.1 | 0.0 | 0.0% |
6. Total Livestock Products | 251.6 | 283.5 | 302.3 | 294.1 | 280.1 | 301.1 | 351.1 | 320.5 | 331.9 | 353.5 | 21.6 | 6.5% |
Livestock Products net of subsidies | 251.6 | 283.5 | 289.2 | 294.1 | 280.1 | 301.1 | 351.1 | 320.5 | 329.3 | 353.5 | 24.2 | 7.3% |
Capital Formation: |
Cattle | 38.1 | 55.2 | 46.3 | 45.3 | 35.0 | 40.8 | 23.5 | 40.0 | 40.6 | 52.2 | 11.6 | 28.6% |
Sheep | 16.4 | 22.6 | 14.6 | 19.1 | 8.7 | 13.7 | 11.9 | 18.4 | 29.1 | 27.1 | -1.9 | -6.7% |
Pigs | 1.2 | 1.5 | 1.6 | 1.2 | 1.1 | 1.2 | 1.2 | 1.9 | 2.0 | 2.0 | 0.0 | 1.3% |
Poultry | 11.4 | 12.4 | 12.5 | 14.2 | 12.2 | 10.6 | 15.0 | 14.5 | 15.7 | 15.9 | 0.2 | 1.4% |
7. Total Capital Formation | 67.1 | 91.7 | 74.9 | 79.8 | 57.1 | 66.3 | 51.7 | 74.8 | 87.3 | 97.2 | 9.9 | 11.4% |
Other Agricultural Activities |
Contract Work | 68.5 | 66.5 | 69.0 | 67.9 | 67.0 | 79.2 | 88.6 | 88.4 | 97.6 | 116.2 | 18.6 | 19.0% |
Leasing of Quotas | 5.5 | 7.0 | 3.7 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 100.0% |
8. Total Other Agricultural Activities | 74.0 | 73.5 | 72.7 | 68.1 | 67.0 | 79.2 | 88.6 | 88.4 | 97.6 | 116.2 | 18.6 | 19.0% |
9. Total Non-Agricultural Activities | 103.8 | 113.2 | 114.9 | 125.0 | 132.7 | 162.3 | 163.0 | 187.7 | 160.1 | 171.8 | 11.7 | 7.3% |
10. GROSS OUTPUT AT BASIC PRICES | 1930.0 | 2083.4 | 2165.0 | 1790.2 | 1899.5 | 2144.7 | 2324.8 | 2280.1 | 2421.9 | 2759.5 | 337.6 | 13.9% |
Gross output at basic prices net of subsidies | 1535.4 | 1688.8 | 1736.7 | 1739.0 | 1861.9 | 2108.4 | 2287.2 | 2247.0 | 2385.4 | 2723.2 | 337.8 | 14.2% |
INPUTS (a) | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | Change 2010-2011 |
11. Total Feedingstuffs | 279.0 | 287.5 | 302.1 | 310.5 | 318.2 | 381.2 | 446.7 | 442.2 | 501.7 | 592.5 | 90.8 | 18.1% |
12. Total Seeds | 52.7 | 49.8 | 54.3 | 47.9 | 48.3 | 47.8 | 62.1 | 64.8 | 70.5 | 75.4 | 4.8 | 6.9% |
13. Total Fertilisers and Lime | 111.6 | 118.8 | 131.8 | 133.5 | 133.3 | 142.8 | 218.8 | 284.2 | 172.7 | 223.4 | 50.7 | 29.4% |
Farm Maintenance: |
Occupier | 40.5 | 43.2 | 44.1 | 43.0 | 43.8 | 43.9 | 51.1 | 63.0 | 69.6 | 77.1 | 7.5 | 10.8% |
Landlord | 6.5 | 6.7 | 7.0 | 7.0 | 7.1 | 7.0 | 6.9 | 6.6 | 6.2 | 6.2 | 0.0 | -0.4% |
14. Total Farm Maintenance | 47.1 | 49.9 | 51.1 | 50.0 | 50.9 | 50.9 | 58.0 | 69.6 | 75.8 | 83.3 | 7.5 | 9.9% |
Miscellaneous Expenditure: |
Machinery Repairs | 82.7 | 84.7 | 83.4 | 84.2 | 87.3 | 91.7 | 97.3 | 107.6 | 113.0 | 121.8 | 8.8 | 7.8% |
Fuel and Oil | 43.1 | 44.9 | 50.6 | 63.1 | 70.2 | 77.4 | 103.5 | 98.7 | 122.1 | 161.3 | 39.2 | 32.1% |
Other Machinery Expenses | 23.2 | 22.8 | 23.1 | 23.5 | 23.5 | 23.5 | 23.9 | 23.9 | 27.9 | 34.1 | 6.2 | 22.2% |
Veterinary Expenses & Medicines | 39.2 | 42.6 | 44.8 | 46.1 | 47.7 | 47.2 | 50.6 | 53.7 | 57.8 | 61.7 | 3.8 | 6.6% |
Crop Protection | 46.1 | 48.5 | 48.5 | 47.1 | 47.8 | 55.6 | 67.4 | 67.2 | 72.1 | 83.2 | 11.1 | 15.4% |
Contract Work | 68.5 | 66.5 | 69.0 | 67.9 | 67.0 | 79.2 | 88.6 | 88.4 | 97.6 | 116.2 | 18.6 | 19.0% |
Leasing of Quotas | 6.5 | 7.8 | 17.7 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -100% |
Other Farm Costs | 226.2 | 243.6 | 238.9 | 248.0 | 253.7 | 263.8 | 299.3 | 316.2 | 335.6 | 356.7 | 21.2 | 6.3% |
15. Total Miscellaneous Expenses | 535.5 | 561.3 | 576.0 | 580.0 | 597.4 | 638.4 | 730.6 | 755.6 | 826.1 | 935.0 | 108.9 | 13.2% |
16. FISIM (Financial Intermediation Services Indirectly Measured) | 15.2 | 16.3 | 16.1 | 19.8 | 22.3 | 24.2 | 31.8 | 25.6 | 27.4 | 29.9 | 2.5 | 9.2% |
17. Total Non-Agricultural Activities | 17.8 | 19.6 | 26.7 | 41.7 | 47.5 | 52.2 | 60.2 | 83.8 | 62.8 | 61.6 | -1.2 | -2.0% |
18. GROSS INPUT (b) | 1058.9 | 1103.1 | 1158.2 | 1183.3 | 1217.9 | 1337.5 | 1604.3 | 1725.9 | 1737.1 | 2001.1 | 264.0 | 15.2% |
19. GROSS VALUE ADDED (c) | 871.1 | 980.2 | 1006.8 | 606.9 | 681.5 | 807.2 | 720.5 | 554.3 | 684.9 | 758.4 | 73.6 | 10.7% |
Gross value added net of subsidies | 476.5 | 585.7 | 578.5 | 555.7 | 644.0 | 770.9 | 682.9 | 521.1 | 648.3 | 722.1 | 73.8 | 11.4% |
Consumption of Fixed Capital |
Plant Machinery and Vehicles | 131.9 | 125.6 | 124.1 | 125.9 | 127.9 | 128.7 | 133.2 | 146.0 | 153.4 | 160.8 | 7.5 | 4.9% |
Buildings and Works | 96.0 | 96.5 | 93.5 | 92.6 | 92.3 | 92.1 | 92.2 | 90.4 | 102.0 | 105.8 | 3.8 | 3.8% |
Cattle | 45.0 | 46.3 | 53.5 | 47.8 | 40.2 | 46.1 | 38.2 | 34.9 | 29.2 | 46.7 | 17.5 | 60.0% |
Sheep | 15.3 | 21.7 | 18.7 | 25.1 | 12.5 | 13.7 | 21.0 | 19.3 | 27.6 | 29.3 | 1.8 | 6.4% |
Pigs | 1.9 | 1.9 | 1.6 | 1.6 | 1.4 | 1.5 | 1.7 | 1.8 | 1.7 | 2.0 | 0.2 | 13.4% |
Poultry | 11.9 | 11.4 | 12.0 | 10.3 | 12.8 | 12.2 | 9.8 | 15.4 | 14.2 | 15.1 | 1.0 | 6.7% |
20. Total Consumption of Fixed Capital | 302.0 | 303.4 | 303.3 | 303.2 | 287.0 | 294.4 | 296.1 | 307.7 | 328.0 | 359.8 | 31.8 | 9.7% |
21. NET VALUE ADDED (at basic prices) | 569.1 | 676.8 | 703.5 | 303.7 | 394.5 | 512.8 | 424.3 | 246.6 | 356.9 | 398.7 | 41.8 | 11.7% |
Net value added (at basic prices) net of subsidies | 174.5 | 282.2 | 275.3 | 252.5 | 357.0 | 476.5 | 386.8 | 213.4 | 320.3 | 362.4 | 42.0 | 13.1% |
Other Subsidies |
Single Farm Payment | | | | 399.9 | 399.7 | 404.9 | 443.4 | 509.8 | 478.4 | 478.4 | 0.0 | 0.0% |
Less-Favoured Areas Support | 63.5 | 62.5 | 60.7 | 61.0 | 100.3 | 59.2 | 58.9 | 64.0 | 63.7 | 65.5 | 1.8 | 2.8% |
Land Management Contract Menu | | | | 14.5 | 22.0 | 19.8 | 20.0 | 17.8 | 17.1 | 6.1 | -11.0 | -64.1% |
Land Managers Options | | | | | | | | 0.7 | 2.2 | 6.8 | 4.6 | 209.5% |
Rural Stewardship Scheme | 3.2 | 10.5 | 11.3 | 12.3 | 20.8 | 24.9 | 17.3 | 13.0 | 7.8 | 3.3 | -4.5 | -58.0% |
Rural Priorities | | | | | | | | 4.4 | 22.2 | 31.7 | 9.5 | 43.0% |
Set Aside Payments | 18.8 | 21.3 | 15.4 | | | | | | | | | |
Environmentally Sensitive Areas | 10.0 | 11.1 | 9.7 | 8.2 | 6.3 | 5.1 | 3.6 | 2.7 | 1.5 | 0.6 | -0.9 | -60.5% |
Other Agri Environment Schemes | 16.8 | 19.2 | 13.8 | 12.5 | 13.5 | 15.8 | 13.6 | 9.3 | 6.9 | 5.3 | -1.7 | -24.3% |
Other | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 20.6 | 0.0 | 0.0 | 2.8 | 0.0 | -2.8 | n/a |
22. Total Other Payments And Subsidies | 112.3 | 124.5 | 110.9 | 508.4 | 562.6 | 550.3 | 556.8 | 621.9 | 602.7 | 597.7 | -5.0 | -0.8% |
Total payments and subsidies | 506.9 | 519.1 | 539.2 | 559.6 | 600.1 | 586.6 | 594.3 | 655.0 | 639.2 | 634.0 | -5.2 | -0.8% |
23. Net Value Added at Factor Cost (d) | 681.4 | 801.4 | 814.4 | 812.1 | 957.1 | 1063.1 | 981.1 | 868.4 | 959.6 | 996.3 | 36.8 | 3.8% |
24. Hired Labour (e) | 240.5 | 247.1 | 255.1 | 273.6 | 275.6 | 282.8 | 302.3 | 350.3 | 335.6 | 346.3 | 10.7 | 3.2% |
25. Net Interest | 70.2 | 72.4 | 81.3 | 91.7 | 94.5 | 106.1 | 84.3 | 44.8 | 39.0 | 41.9 | 2.9 | 7.4% |
26. Net Rent | 14.9 | 15.6 | 16.4 | 14.1 | 13.7 | 16.6 | 15.0 | 15.8 | 12.7 | 12.4 | -0.2 | -1.7% |
27. TOTAL INCOME FROM FARMING (23-(24+25+26) | 355.7 | 466.2 | 461.6 | 432.8 | 573.3 | 657.5 | 579.5 | 457.6 | 572.3 | 595.7 | 23.4 | 4.1% |
(a) also known as Intermediate Consumption
(b) also known as Total Intermediate Consumption
(c) formerly known as Gross Product
(d) These figures do not represent total spending under these schemes as capital grants and payments made to other sectors (in particular forestry) are excluded
(e) formerly known as Net Product
(f) also known as Compensation of Employees
Page updated: Tuesday, January 31, 2012