Farm Incomes in Scotland 2007/08

Listen

TABLE 8(a)
NET FARM INCOME,OUTPUT AND INPUTS PERFORMANCE BANDS BY QUARTILE: 2007/08

£ per farm

LFA:Special Sheep

LFA:Specialist Beef

Lower 25%

Upper 25%

All

Lower 25%

Upper 25%

All

Number of farms

9

9

36

27

27

107

Average size of business ( SLR)

4

3

3

2

2

2

Average size of farm (hectares)

748

582

690

145

210

187

Area of cereals (hectares)

1

0

0

5

9

7

Area of oilseed rape (hectares)

0

0

0

0

0

0

Number of ewes

859

664

533

168

129

173

Number of suckler cows

4

8

6

76

103

87

Number of Dairy Cows

0

0

0

0

0

0

Number of other cattle

7

19

12

99

178

136

OUTPUT

Cereals

525

0

246

3,310

7,003

4,911

Potatoes

0

0

0

0

0

0

Oilseed Rape

0

0

0

0

0

0

Other crops

2,325

669

215

1,305

1,041

1,151

Total Crops

2,851

669

461

4,615

8,043

6,063

Cattle

1,695

5,280

3,144

34,948

62,934

45,123

Sheep

13,963

19,826

15,285

8,368

7,137

9,179

Pigs

0

0

0

42

0

12

Poultry & eggs

0

0

0

0

0

0

Milk

0

0

0

0

0

0

Other livestock

24

0

34

-4

54

29

Total livestock

15,682

25,106

18,463

43,354

70,125

54,343

Miscellaneous

3,640

4,540

8,855

4,300

3,643

3,986

Total Subsidies & Payments

34,218

81,390

31,165

37,044

54,118

46,642

(of which LFASS)

(7,631)

(20,750)

(6,994)

(6,641)

(8,851)

(7,974)

(of which SFP)

(20,501)

(41,894)

(15,976)

(27,217)

(39,751)

(33,311)

Total Output

56,390

124,589

58,944

89,313

135,929

111,033

INPUTS

Feed

8,068

12,253

7,446

19,101

18,708

19,087

(of which home produced)

(236)

(0)

(149)

(1,691)

(5,086)

(3,161)

Other livestock expenses

6,924

10,495

5,233

8,821

9,161

8,848

Seeds

195

20

237

693

1,203

983

(of which home grown)

(0)

(0)

(0)

(57)

(0)

(44)

Fertilisers

1,030

1,825

1,318

5,744

8,853

6,902

Other crop expenses

431

177

316

1,484

2,519

1,594

Labour

9,903

10,071

6,685

15,771

7,435

10,293

Machinery (excl. depreciation)

10,856

8,372

7,070

14,465

12,997

13,901

Machinery depreciation

12,345

8,317

5,697

10,401

10,318

10,348

Land & building costs

15,268

17,323

7,891

14,680

15,222

14,296

Miscellaneous

7,420

6,996

5,194

8,304

7,023

7,701

Total Inputs

72,441

75,849

47,087

99,464

93,438

93,953

NET FARM INCOME (excl. BLSA)

-16,051

48,740

11,856

-10,151

42,491

17,081

BLSA

-392

-3,587

-655

861

1,803

1,783

Net farm income (inc. BLSA)

-16,443

45,153

11,201

-9,291

44,294

18,864

Total Valuation Change (inc. BLSA)

-779

-7,846

-1,399

8,028

8,310

7,748

Net Cash Income

6,346

44,926

22,478

4,578

49,657

27,460

TABLE 8(b)
NET FARM INCOME,OUTPUT AND INPUTS PERFORMANCE BANDS BY QUARTILE: 2007/08

£ per farm

LFA:Cattle and Sheep

Cereals

Lower 25%

Upper 25%

All

Lower 25%

Upper 25%

All

Number of farms

17

17

65

16

16

61

Average size of business ( SLR)

3

5

4

1

2

2

Average size of farm (hectares)

335

698

573

131

181

157

Area of cereals (hectares)

6

11

7

75

118

94

Area of oilseed rape (hectares)

0

0

0

6

13

8

Number of ewes

503

719

595

18

10

24

Number of suckler cows

49

90

58

9

5

4

Number of dairy cows

1

6

3

0

0

0

Number of other cattle

72

139

90

46

27

40

OUTPUT

Cereals

3,862

7,699

4,879

70,094

125,645

93,911

Potatoes

144

350

136

1,287

2,957

2,940

Oilseed Rape

0

0

0

4,201

15,457

6,455

Other crops

-254

2,587

1,156

13,309

19,729

15,527

Total Crops

3,753

10,635

6,171

88,891

163,788

118,833

Cattle

21,554

51,562

31,259

10,451

8,636

12,045

Sheep

12,912

29,218

22,333

666

3,037

2,026

Pigs

-154

0

-38

0

0

0

Poultry & eggs

0

20

199

0

0

0

Milk

84

10,868

3,924

0

0

0

Other livestock

-11

27

-18

0

684

108

Total livestock

34,385

91,696

57,660

11,116

12,356

14,179

Miscellaneous

7,791

6,166

4,925

8,739

44,916

15,953

Total Subsidies & Payments

44,114

88,626

55,463

30,270

44,610

35,661

(of which LFASS)

(8,909)

(15,226)

(10,466)

(0)

(52)

(116)

(of which SFP)

(27,437)

(52,757)

(34,584)

(26,952)

(40,787)

(31,852)

Total Output

90,043

197,123

124,218

139,016

265,671

184,626

INPUTS

Feed

19,295

29,293

21,473

6,862

7,534

7,392

(of which home produced)

(3,352)

(5,474)

(3,398)

(4,202)

(1,120)

(3,596)

Other livestock expenses

9,737

14,250

10,698

2,069

2,444

2,178

Seeds

871

1,546

1,029

4,865

7,008

5,939

(of which home grown)

(0)

(69)

(31)

(105)

(1825)

(988)

Fertilisers

4,569

8,477

6,218

13,242

21,948

15,932

Other crop expenses

1,109

1,919

1,364

10,682

16,415

14,053

Labour

17,002

18,871

14,854

12,468

25,390

15,616

Machinery (excl. depreciation)

14,425

17,588

14,856

21,463

33,988

25,377

Machinery depreciation

11,327

14,019

10,684

17,671

23,647

18,260

Land & building costs

16,475

22,718

16,581

28,535

26,864

24,514

Miscellaneous

7,602

10,470

8,063

10,420

12,749

10,143

Total Inputs

102,411

139,151

105,821

128,277

177,987

139,403

NET FARM INCOME (excl. BLSA)

-12,368

57,972

18,397

10,739

87,684

45,223

BLSA

-216

1,322

719

-22

67

42

Net farm income (inc. BLSA)

-12,583

59,295

19,116

10,717

87,751

45,265

Total Valuation Change (inc. BLSA)

-6,309

4,838

944

3,435

12,656

4,511

Net Cash Income

14,321

71,661

34,875

37,219

116,375

70,741

TABLE 8(c)
NET FARM INCOME,OUTPUT AND INPUTS PERFORMANCE BANDS BY QUARTILE: 2007/08

£ per farm

General Cropping

Dairy

Lower 25%

Upper 25%

All

Lower 25%

Upper 25%

All

Number of farms

10

10

40

14

15

58

Average size of business ( SLR)

10

3

3

4

6

4

Average size of farm (hectares)

101

201

163

145

157

121

Area of cereals (hectares)

40

120

85

10

17

9

Area of oilseed rape (hectares)

1

4

3

0

0

0

Number of ewes

26

4

34

57

9

36

Number of suckler cows

12

13

20

7

0

3

Number of Dairy Cows

0

0

0

125

195

126

Number of other cattle

78

62

67

208

230

171

OUTPUT

Cereals

28,944

133,137

82,720

8,397

18,079

8,155

Potatoes

4,380

87,600

56,937

903

0

177

Oilseed Rape

681

4,156

3,418

0

0

0

Other crops

7,426

33,034

18,306

3,354

3,825

2,406

Total Crops

41,431

257,927

161,381

12,654

21,903

10,737

Cattle

15,729

15,944

21,268

37,232

59,997

40,210

Sheep

2,066

30

2,117

3,787

946

2,393

Pigs

0

0

0

0

2

0

Poultry & eggs

0

0

0

0

0

313

Milk

0

0

0

148,897

341,562

186,844

Other livestock

1,537

0

96

0

0

1

Total livestock

19,332

15,974

23,481

189,915

402,507

229,761

Miscellaneous

2,065

36,261

14,712

2,911

6,816

5,332

Total Subsidies & Payments

22,182

47,534

37,568

33,843

49,739

31,450

(of which LFASS)

(642)

(197)

(315)

(751)

(848)

(927)

(of which SFP)

(20,748)

(38,071)

(33,362)

(30,286)

(45,902)

(28,531)

Total Output

85,009

357,697

237,142

239,324

480,965

277,282

INPUTS

Feed

10,892

6,393

9,985

74,763

114,982

73,562

(of which home produced)

(4,957)

(2,309)

(4,257)

(5,675)

(8,054)

(4,381)

Other livestock expenses

4,020

1,916

3,596

19,668

32,211

21,046

Seeds

2,753

18,046

11,810

1,993

2,066

1,387

(of which home grown)

(636)

(10,067)

(5,791)

(0)

(121)

(38)

Fertilisers

5,857

16,674

15,995

10,345

18,397

11,304

Other crop expenses

4,821

26,710

18,988

4,081

5,004

3,057

Labour

3,191

27,298

18,545

48,040

47,377

33,042

Machinery (excl. depreciation)

14,281

55,959

34,885

30,210

39,574

27,513

Machinery depreciation

10,653

31,069

23,778

16,006

23,822

15,225

Land & building costs

15,933

38,776

30,388

31,240

38,949

27,343

Miscellaneous

6,402

18,618

11,204

14,455

13,699

11,105

Total Inputs

78,801

241,460

179,174

250,802

336,081

224,584

NET FARM INCOME (excl. BLSA)

6,207

116,236

57,968

-11,478

144,884

52,698

BLSA

273

418

398

15,178

26,204

15,793

Net farm income (inc. BLSA)

6,480

116,654

58,366

3,700

171,088

68,491

Total Valuation Change (inc. BLSA)

2,850

37,451

20,295

19,484

50,260

28,600

Net Cash Income

20,468

120,217

71,194

19,474

164,956

69,969

TABLE 8(d)
NET FARM INCOME,OUTPUT AND INPUTS PERFORMANCE BANDS BY QUARTILE (1): 2007/08

£ per farm

Lowground Cattle and Sheep

Mixed

Lower 25%

Upper 25%

All

Lower 25%

Upper 25%

All

Number of farms

3

3

12

16

15

63

Average size of business ( SLR)

"

"

2

2

3

2

Average size of farm (hectares)

"

"

134

199

250

181

Area of cereals (hectares)

"

"

9

46

77

51

Area of oilseed rape (hectares)

"

"

0

2

0

0

Number of ewes

"

"

194

233

65

128

Number of suckler cows

"

"

103

33

67

50

Number of Dairy Cows

"

"

3

0

3

2

Number of other cattle

"

"

131

97

143

134

OUTPUT

Cereals

"

"

7,491

38,226

67,092

42,344

Potatoes

"

"

0

72

508

762

Oilseed Rape

"

"

0

1,479

0

222

Other crops

"

"

4,594

746

3,631

4,212

Total Crops

"

"

12,085

40,523

71,231

47,540

Cattle

"

"

46,831

30,538

48,868

44,696

Sheep

"

"

10,971

14,983

6,741

10,089

Pigs

"

"

0

0

0

0

Poultry & eggs

"

"

0

203

0

70

Milk

"

"

5,479

0

5,436

3,261

Other livestock

"

"

-48

0

0

-2

Total livestock

"

"

63,233

45,723

61,045

58,114

Miscellaneous

"

"

4,179

5,434

6,142

5,113

Total Subsidies & Payments

"

"

37,044

39,920

54,085

45,042

(of which LFASS)

"

"

(2,937)

(2,552)

(5,851)

(3,261)

(of which SFP)

(31,563)

(33,751)

(44,855)

(37,628)

Total Output

"

"

116,541

131,599

192,503

155,809

INPUTS

Feed

"

"

23,085

20,620

17,334

23,225

(of which home produced)

"

"

(4,293)

(9,841)

(5,972)

(9,649)

Other livestock expenses

"

"

10,041

9,755

6,508

8,314

Seeds

"

"

756

3,845

4,476

3,350

(of which home grown)

"

"

(10)

(337)

(628)

(565)

Fertilisers

"

"

7,210

9,504

10,735

9,942

Other crop expenses

"

"

1,501

7,412

7,697

5,844

Labour

"

"

7,330

23,734

11,945

17,014

Machinery (excl. depreciation)

"

"

14,650

22,771

21,373

20,103

Machinery depreciation

"

"

9,055

14,941

15,352

14,219

Land & building costs

"

"

15,074

23,113

21,896

19,606

Miscellaneous

"

"

6,003

13,322

9,975

9,566

Total Inputs

"

"

94,704

149,016

127,291

131,183

NET FARM INCOME (excl. BLSA)

"

"

21,837

-17,417

65,211

24,626

BLSA

"

"

4,126

-132

1,256

816

Net farm income (inc. BLSA)

"

"

25,963

-17,549

66,468

25,443

Total Valuation Change (inc. BLSA)

"

"

3,033

-1,440

16,843

9,302

Net Cash Income

"

"

36,460

19,132

75,543

40,503

(1) Due to the small number of farms in each quartile only totals are shown.

Page updated: Tuesday, April 21, 2009