On this page:

Scotland Rural Development Programme 2007-2013

« Previous | Contents | Next »

Listen

OPTION 32ii: MANAGEMENT OF CROPPED MACHAIR - HARVESTED BY BINDER & STOOKS GATHERED INTO STACKS

Overall Cost: Harvest by Binder

£ 456.39

per ha

£ 502.39

per ha

Overall Cost: Conventional Harvesting

£ 233.40

£ 279.40

Supplement Payment for Harvest by Binder

£ 222.99

£ 222.99

per ha

Arable cropping: Cultivations no seaweed/dung

Arable cropping: Cultivations with seaweed/dung

Additional costs:

Arable cropping in yr.1: Cultivations etc (incl. additional harvesting cost).

£ 755.97

per ha

£ 870.97

per ha

Arable cropping in yr.2: Cultivations etc (incl. additional harvesting cost).

£ 755.97

£ 870.97

Income foregone:

Fallow in yr. 3: equivalent to 2.5 tonnes hay lost per ha fallow

2.5

tonnes/ha @

£ 140.00

per tonne

£ 350.00

£ 350.00

Fallow in yr. 4: equivalent to 70% of 2.5 tonnes hay lost per ha fallow

1.75

£ 140.00

£ 245.00

£ 245.00

Fallow in yr. 5: equivalent to 50% of 2.5 tonnes hay lost per ha fallow

1.25

£ 140.00

£ 175.00

£ 175.00

Average annual payment:

£ 456.39

per ha

£ 502.39

per ha

Overall cost:

£ 456.39

£ 502.39

Supporting Calculation for Additional Costs

Standard Cost Item 50(a)

Cultivations (excluding materials)

£ 166.00

per ha

£ 166.00

per ha

Costs not included in above:

Cereal seed - One 35kg bag per acre

2.48

bags/ha @

£ 25.00

£ 62.00

Less annual charge for grass seed

£ 2.00

£ 50.00

£ 50.00

Fertilising - extra for crop (oats)

rather than grass

£ 5.00

Seaweed or dung

40

tonnes/ha @

£ 30.00

£ 120.00

Harvesting:

Farm labour

hrs/ha

Lift (stook)

14.826

Reek (gather into ricks of 20-40 sheaves

9.884

24.71

hrs/ha @

£6.80

£ 168.03

Contractors' rates - Preparation

9.884

Binder

2.471

Stack

9.884

22.239

hrs/ha @

£ 16.50

£ 366.94

£ 534.97

£ 534.97

per ha

£ 534.97

per ha

£ 755.97

per ha

£ 870.97

per ha

Harvesting by traditional methods based on SAC Benbecula survey of 3 prominent North Uist crofters who employ these methods when conditions allow
The crofters are Macdonald, Dunskellar; Macdonald, Clachan Sands and Macdonald, Kyles Paible. The last of these is also a contractor who, if there was a demand,
would charge £600 - £650/ha for contract work. There are no other contractors who do this work but one crofter harvests for his neighbours only at the
uncommercial rate of £420/ha.

« Previous | Contents | Next »

Page updated: Friday, July 20, 2007