« Previous | Contents | Next »
Listen
OPTION 19: CREATION & MANAGEMENT OF EARLY AND LATE COVER FOR CORNCRAKES
| | | | | | £ | | | | £ | per ha |
Additional Costs: | | | | | | | | | | | |
| Annual charge to service capital & interest for borrowed funds to finance digging up Iris, mix with FYM and spreading the mixture: | | | | | 854.30 | | | | | |
| 75% | | of annual charge | | | | | | | 640.73 | |
| Rented grazings | 0.33 | hectare @ | | | 200 | x | 1.17 | (7 months) | 77.22 | |
| Supervision | 0.33 | hectare rented grazings for | 30.5 | weeks @ | £7.82 | per hr per wk per ha rented | | | 78.71 | |
| Wormer & haulage | 2.5 | ewes @ | | | 2.00 | | | | 5.00 | |
Total: | | | | | | | | | | 801.66 | |
| | | | | | | | | Proposed payment rate | | per ha |
| | | | | | | | | £ | |
Dig up Iris & mix with FYM:: | 0.798 | ha | 16 | hrs | digger | @ | 19.00 | per hour | 242.59 | |
| 1 | ha | | | | | | | 304.00 | |
| 0.798 | ha | 10 | hrs | tractor & trailer | @ | 19.90 | per hour | 158.80 | |
| 1 | ha | | | | | | | 199.00 | |
Sub-total: | | | | | | | | | 503.00 | |
Spreading the mixture: | 798 | metre | 10 metre-wide bed | | muckspreader | @ | 3.07 | per metre | 2449.86 | |
| 1 | ha | | | | | | | 3070.00 | |
Total Capital required: | | | | | | | | | 3573.00 | per ha |
Annual charge 6.3% over 5 years | | | | | | | | | 854.30 | per ha |
« Previous | Contents | Next »