« Previous | Contents | Next »
Listen
Table B9 Farm business fund flows and net profit by tenure and type of farm, 2003-04 and 2004-05: mixed tenure farms
Type of farm | LFA: Specialist sheep | LFA: Specialist beef | LFA Cattle and sheep: | Lowground Cattle and sheep | Cereals | General cropping | Dairy | Mixed |
|---|
Number of farms in sample | 11 | 13 | 29 | 29 | 19 | 18 | 2 | 2 | 15 | 15 | 22 | 22 | 14 | 11 | 21 | 21 |
|---|
| 2003-04 | 2004-05 | 2003-04 | 2004- 05 | 2003- 04 | 2004- 05 | 2003-04 | 2004-05 | 2003- 04 | 2004-05 | 2003- 04 | 2004- 05 | 2003- 04 | 2004- 05 | 2003- 04 | 2004-05 |
|---|
£/farm | £/farm | £/farm | £/farm | £/farm | £/farm | £/farm | £/farm | £/farm | £/farm | £/farm | £/farm | £/farm | £/farm | £/farm | £/farm |
|---|
Net farm income excl. BLSA(1) | 9,320 | 11,819 | 27,055 | 26,293 | 20,084 | 16,359 | " | " | 25,675 | 2,712 | 32,036 | 8,713 | 20,412 | 24,649 | 33,638 | 22,945 |
|---|
plus inputs not involving cash outlay | 12,421 | 10,908 | 17,414 | 23,109 | 16,799 | 24,543 | " | " | 26,910 | 34,258 | 38,851 | 50,594 | 36,239 | 37,671 | 28,868 | 29,237 |
|---|
minus interest | 2,211 | 2,765 | 2,088 | 2,305 | 2,651 | 2,621 | " | " | 2,246 | 3,663 | 9,035 | 9,433 | 3,875 | 4,228 | 11,803 | 10,301 |
|---|
Cash income | 19,531 | 19,963 | 42,382 | 47,097 | 34,233 | 38,281 | " | " | 50,339 | 33,307 | 61,852 | 49,874 | 52,776 | 58,093 | 50,703 | 41,881 |
|---|
minus net investment spending | 6,765 | 8,463 | 20,900 | 17,154 | 14,070 | 14,818 | " | " | 29,851 | 169,921 | 24,587 | 27,113 | 31,879 | 30,911 | 26,581 | 18,519 |
|---|
Cash flow from farm business | 12,766 | 11,499 | 21,482 | 29,942 | 20,163 | 23,463 | " | " | 20,488 | -136,613 | 37,265 | 22,762 | 20,898 | 27,181 | 24,122 | 23,362 |
|---|
plus net cash from non-farming sources | -3,890 | 4,874 | -40 | 1,993 | 9,212 | 560 | " | " | 1,543 | 90,837 | 8,250 | 3,457 | 10,538 | 505 | 1,330 | 9,191 |
|---|
plus increase in borrowing | 1,289 | -2,248 | 1,601 | -7,372 | -8,792 | -6,491 | " | " | 758 | 74,365 | -7,899 | 5,730 | 1,000 | 12,109 | -4,533 | -4,670 |
|---|
Flow of funds | 10,164 | 14,125 | 23,042 | 24,563 | 20,582 | 17,532 | " | " | 22,789 | 28,588 | 37,616 | 31,948 | 32,436 | 39,796 | 20,919 | 27,883 |
|---|
Net farm income excl. BLSA(1) | 9,320 | 11,819 | 27,055 | 26,293 | 20,084 | 16,359 | " | " | 25,675 | 2,712 | 32,036 | 8,713 | 20,412 | 24,649 | 33,638 | 22,945 |
|---|
plus imputed labour charges for partners and family | 1,455 | 1,384 | 2,520 | 2,748 | 4,873 | 5,118 | " | " | 1,872 | 1,509 | 8,195 | 8,367 | 13,040 | 14,307 | 5,273 | 5,296 |
|---|
plus rental value | 3,316 | 3,568 | 6,319 | 6,613 | 8,070 | 7,449 | " | " | 9,059 | 11,167 | 13,144 | 13,523 | 8,071 | 7,171 | 9,256 | 9,163 |
|---|
plus Imputed rent on improvements | 2,242 | 2,019 | 3,470 | 3,632 | 3,022 | 2,685 | " | " | 2,839 | 2,879 | 3,744 | 3,545 | 5,870 | 7,314 | 1,485 | 1,445 |
|---|
plus ownership income, etc. | 3,304 | 1,785 | 247 | 254 | 803 | 425 | " | " | 613 | 1,187 | 69 | 149 | 263 | 201 | 180 | 74 |
|---|
minus interest | 2,211 | 2,765 | 2,088 | 2,305 | 2,651 | 2,621 | " | " | 2,246 | 3,663 | 9,035 | 9,433 | 3,875 | 4,228 | 11,803 | 10,301 |
|---|
minus depreciation on tenant's improvements | 328 | 301 | 602 | 655 | 323 | 219 | " | " | 874 | 792 | 211 | 205 | 795 | 1,145 | 296 | 137 |
|---|
minus ownership expenses | 54 | 53 | 169 | 143 | 275 | 95 | " | " | 596 | 1,145 | 259 | 210 | 242 | 1,784 | 213 | 46 |
|---|
Net Profit | 17,043 | 17,455 | 36,752 | 36,436 | 33,604 | 29,101 | " | " | 36,340 | 13,855 | 47,683 | 24,450 | 42,743 | 46,486 | 37,519 | 28,439 |
|---|
(1) BLSA: Breeding livestock appreciation.
« Previous | Contents | Next »