On this page:

Economic Report on Scottish Agriculture: 2005 Edition

« Previous | Contents | Next »

Listen

Table B3 Average opening and closing balance sheets by tenure and type of farm, 2003-04: owner-occupied farms

Type of farm

LFA: Specialist sheep

LFA: Specialist beef

LFA: Cattle and sheep

Lowground Cattle and sheep

Number of farms in sample

20

50

19

5

Valuation

Valuation

Valuation

Valuation

Opening

Closing

Opening

Closing

Opening

Closing

Opening

Closing

Assets

£/farm

£/farm

£/farm

£/farm

£/farm

£/farm

£/farm

£/farm

Land and buildings etc (1)

269,317

271,284

264,148

273,933

268,863

272,801

"

"

Other fixed assets (2)

47,817

52,078

85,501

91,274

82,366

89,636

"

"

Current assets (3)

37,205

35,742

115,288

111,602

105,454

96,553

"

"

Total assets

354,338

359,105

464,937

476,809

456,683

458,990

"

"

Liabilities

Bank loans

2,079

1,234

22,374

22,120

25,192

23,245

"

"

Other long and medium term loans (4)

5,653

5,669

5,384

4,675

9,782

11,138

"

"

Bank overdraft

14,205

16,018

26,857

27,825

51,947

57,758

"

"

Other short term loans (5)

8,980

9,019

12,771

12,720

14,213

13,597

"

"

Total external liabilities

30,917

31,940

67,385

67,340

101,134

105,739

"

"

(of which total bank borrowing)

(16,284)

(17,252)

(49,231)

(49,946)

(77,139)

(81,003)

"

"

Net worth

323,422

327,165

397,551

409,469

355,549

353,251

"

"

Total external liabilities as a percentage of total assets

9

9

14

14

22

23

"

"

Type of farm

Cereals

General cropping

Dairy

Mixed

Number of farms in sample

24

15

39

27

Valuation

Valuation

Valuation

Valuation

Opening

Closing

Opening

Closing

Opening

Closing

Opening

Closing

Assets

£/farm

£/farm

£/farm

£/farm

£/farm

£/farm

£/farm

£/farm

Land and buildings etc (1)

863,149

866,128

899,031

906,438

437,541

446,425

497,289

512,808

Other fixed assets (2)

84,454

80,699

57,807

61,105

114,181

120,033

86,851

92,483

Current assets (3)

128,294

129,954

87,000

97,780

191,132

281,706

142,316

142,662

Total assets

1,075,897

1,076,781

1,043,838

1,065,322

742,853

848,164

726,455

747,952

Liabilities

Bank loans

19,309

24,290

77,459

58,616

27,937

31,347

33,293

34,776

Other long and medium term loans (4)

21,461

23,352

23,204

23,204

24,926

28,060

22,111

22,180

Bank overdraft

38,039

41,402

41,502

44,927

40,163

40,493

70,412

64,336

Other short term loans (5)

21,337

12,523

15,139

17,916

20,498

22,737

17,428

20,564

Total external liabilities

100,147

101,568

157,304

144,662

113,524

122,636

143,243

141,855

(of which total bank borrowing)

(57,348)

(65,693)

(118,961)

(103,543)

(68,100)

(71,839)

(103,704)

(99,112)

Net worth

975,751

975,213

886,534

920,660

629,329

725,527

583,212

606,097

Total external liabilities as a percentage of total assets

9

9

15

14

15

14

20

19

(1) Land and buildings, improvements and fixed equipment.
(2) Machinery, equipment and vehicles, and breeding livestock.
(3) Physical working assets such as trading livestock, harvested and growing crops, purchased stores and liquid assets such as sundry debtors.
(4) Loans by the Scottish Agricultural Securities Corporation, insurance companies and building societies and also family loans.
(5) Outstanding capital debt for machinery and equipment being acquired under hire purchase or finance leasing arrangements, and also sundry creditors and receipts in advance.

« Previous | Contents | Next »

Page updated: Wednesday, June 22, 2005